|
ContID 261001 EST NO 0001 |
Date:06/05/2026 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 261001 | Estimate Number | 0001 | Estimate Type | DRAFT_PROGRESS | ||
| District Office | FLEMINGSBURG (09300) Smith, Hayden J. | ||||||
| Contractor | EATON ASPHALT PAVING CO INC | MARS ADDR SN 0 | |||||
| AND SUBSIDIARY | |||||||
| 136 EAST FROGTOWN ROAD | |||||||
| WALTON , KY , 41094 | |||||||
| Pay Period | 02/19/2026 TO 05/29/2026 | ||||||
| Date Approved | 06/02/2026 | ||||||
| Primary Proj Number | DE03500112601 | ||||||
| Project No. | FD04 035 0011 010-011 | ||||||
| Primary County | FLEMING | ||||||
| Name of Road | KY-11 | ||||||
| Description | CONSTRUCT TURN LANES AT PROPOSED NEW SCHOOL, CENTRAL OFFICE, AND BUS GARAGE | ||||||
| Date Let | 01/29/2026 | Formal Acceptance | |||||
| Date Awarded | 02/10/2026 | Date Work Began | 05/28/2026 | ||||
| Date Contract Executed | 02/19/2026 | Open To Traffic | |||||
| Date NTP Issued | 02/19/2026 | Actual Completion Date | |||||
| Current Contract Amount | $1,301,459.39 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $1,301,459.39 |
Total Earnings | $49,816.87 |
$0.00 |
$49,816.87 |
|
| Percent Complete | 3.83 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $1,251,642.52 |
Gross Earnings | $49,816.87 |
$0.00 |
$0.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $49,816.87 |
$0.00 |
49,816.87 |
|||
| Contract Id | 261001 | Change Order Summary |
County | FLEMING | ||||||
| Estimate Nbr | 0001 | Project Number | FD04 035 0011 010-011 | |||||||
| Contractor | EATON ASPHALT PAVING CO INC | Period | 02/19/2026 TO 05/29/2026 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 261001 | COMMONWEALTH OF KENTUCKY |
County | FLEMING | ||||||
| Contract Type | WIDN WIDENING | TRANSPORTATION CABINET |
Primary Project Number | DE03500112601 | ||||||
| Estimate Nbr | 0001 | Period | 02/19/2026 TO 05/29/2026 | |||||||
| Contractor | EATON ASPHALT PAVING CO INC | |||||||||
| Project | DE03500112601 | Fed/State Project Number | FD04 035 0011 010-011 | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | DE03500112601 | Fed/State Project Number | FD04 035 0011 010-011 | Category | 0001 PAVING | |||||||
| 0005 | CRUSHED STONE BASE | 00003 | TON | 3,542.00 | 3,542.000 | 0.000 | 0.000 | 46.00 | 0.00 | |||
| 0010 | CRUSHED AGGREGATE SIZE NO 2 | 00078 | TON | 4,297.00 | 4,297.000 | 0.000 | 0.000 | 34.00 | 0.00 | |||
| 0015 | ASPHALT SEAL AGGREGATE | 00100 | TON | 34.00 | 34.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0020 | ASPHALT SEAL COAT | 00103 | TON | 5.00 | 5.000 | 0.000 | 0.000 | 1,175.00 | 0.00 | |||
| 0025 | LEVELING & WEDGING PG64-22 | 00190 | TON | 58.00 | 58.000 | 55.040 | 0.000 | 55.040 | 211.00 | 11,613.44 | 11,613.44 | |
| 0030 | CL3 ASPH BASE 1.00D PG64-22 | 00214 | TON | 2,221.00 | 2,221.000 | 0.000 | 0.000 | 90.00 | 0.00 | |||
| 0035 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 8.00 | 8.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0040 | CL3 ASPH SURF 0.38B PG64-22 | 00388 | TON | 882.00 | 882.000 | 0.000 | 0.000 | 108.00 | 0.00 | |||
| 0045 | FABRIC-GEOTEXTILE CLASS 1 | 02602 | SQYD | 5,612.00 | 5,612.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0050 | FABRIC-GEOTEXTILE CLASS 4A | 02608 | SQYD | 5,612.00 | 5,612.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0055 | JOINT ADHESIVE | 20071EC | LF | 6,216.00 | 6,216.000 | 0.000 | 0.000 | 0.65 | 0.00 | |||
| 0060 | SAWCUT PAVEMENT | 20550ND | LF | 3,110.00 | 3,110.000 | 1,555.000 | 0.000 | 1,555.000 | 2.00 | 3,110.00 | 3,110.00 | |
| 0065 | LONGITUDINAL EDGE KEY | 21289ED | LF | 3,110.00 | 3,110.000 | 0.000 | 0.000 | 1.80 | 0.00 | |||
| 0070 | ASPHALT MILLING AND TEXTURING | 23019EN | SQYD | 10,386.00 | 10,386.000 | 0.000 | 0.000 | 2.25 | 0.00 | |||
| 0075 | ELECTRONIC DELIVERY MGMT SYSTEM - AGG | 26248EC | LS | 1.00 | 1.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| Project | DE03500112601 | Fed/State Project Number | FD04 035 0011 010-011 | Category | 0002 ROADWAY | |||||||
| 0080 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 16.00 | 16.000 | 0.000 | 0.000 | 13.04 | 0.00 | |||
| 0085 | TEMP DITCH | 02159 | LF | 800.00 | 800.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0090 | CLEAN TEMP DITCH | 02160 | LF | 400.00 | 400.000 | 0.000 | 0.000 | 0.50 | 0.00 | |||
| 0095 | GRANULAR EMBANKMENT | 02223 | CUYD | 178.00 | 178.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0100 | EMBANKMENT IN PLACE | 02230 | CUYD | 10,081.00 | 10,081.000 | 0.000 | 0.000 | 19.00 | 0.00 | |||
| 0105 | WATER | 02242 | MGAL | 100.00 | 100.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0110 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 1,500.00 | 1,500.000 | 0.000 | 0.000 | 28.69 | 0.00 | |||
| 0115 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 86.11 | 0.00 | |||
| 0120 | REMOVE GUARDRAIL | 02381 | LF | 1,489.00 | 1,489.000 | 775.000 | 0.000 | 775.000 | 2.21 | 1,712.75 | 1,712.75 | |
| 0125 | GUARDRAIL END TREATMENT TYPE 4A | 02391 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 3,748.19 | 0.00 | |||
| 0130 | CHANNEL LINING CLASS II | 02483 | TON | 10.00 | 10.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0135 | CHANNEL LINING CLASS III | 02484 | TON | 426.00 | 426.000 | 0.000 | 0.000 | 55.00 | 0.00 | |||
| 0140 | CLEARING AND GRUBBING 7.5 ACRES | 02545 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 20,000.00 | 10,000.00 | 10,000.00 | |
| 0145 | TEMPORARY SIGNS | 02562 | SQFT | 124.00 | 124.000 | 137.000 | 0.000 | 137.000 | 5.00 | 685.00 | 685.00 | |
| 0150 | FABRIC-GEOTEXTILE CLASS 2 | 02603 | SQYD | 267.00 | 267.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0155 | FABRIC-GEOTEXTILE CLASS 2 FOR PIPE | 02607 | SQYD | 162.00 | 162.000 | 160.000 | 0.000 | 160.000 | 2.00 | 320.00 | 320.00 | |
| 0160 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.100 | 0.000 | 0.100 | 47,000.00 | 4,700.00 | 4,700.00 | |
| 0165 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 2.000 | 0.000 | 2.000 | 3,900.00 | 7,800.00 | 7,800.00 | |
| 0170 | MOBILIZATION FOR MILL & TEXT | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 10,000.00 | 0.00 | |||
| 0175 | EDGELINE RUMBLE STRIPS | 02697 | LF | 2,887.00 | 2,887.000 | 0.000 | 0.000 | 0.75 | 0.00 | |||
| 0180 | TEMP SILT FENCE | 02701 | LF | 800.00 | 800.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0185 | SILT TRAP TYPE A | 02703 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0190 | SILT TRAP TYPE B | 02704 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0195 | SILT TRAP TYPE C | 02705 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0200 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0205 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0210 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0215 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 10,000.00 | 0.00 | |||
| 0220 | POLE 30 FT MTG HT | 04700 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 5,750.00 | 0.00 | |||
| 0225 | POLE BASE | 04740 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 4,000.00 | 0.00 | |||
| 0230 | TRANSFORMER BASE | 04750 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 3,500.00 | 0.00 | |||
| 0235 | EROSION CONTROL BLANKET | 05950 | SQYD | 4,123.00 | 4,123.000 | 0.000 | 0.000 | 2.20 | 0.00 | |||
| 0240 | TEMP MULCH | 05952 | SQYD | 24,200.00 | 24,200.000 | 0.000 | 0.000 | 0.34 | 0.00 | |||
| 0245 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 18,150.00 | 18,150.000 | 0.000 | 0.000 | 0.36 | 0.00 | |||
| 0250 | INITIAL FERTILIZER | 05963 | TON | 3.20 | 3.200 | 0.000 | 0.000 | 1,360.54 | 0.00 | |||
| 0255 | MAINTENANCE FERTILIZER | 05964 | TON | 1.60 | 1.600 | 0.000 | 0.000 | 1,360.54 | 0.00 | |||
| 0260 | SEEDING AND PROTECTION | 05985 | SQYD | 26,620.00 | 26,620.000 | 0.000 | 0.000 | 0.62 | 0.00 | |||
| 0265 | AGRICULTURAL LIMESTONE | 05992 | TON | 20.00 | 20.000 | 0.000 | 0.000 | 68.43 | 0.00 | |||
| 0270 | PAVE STRIPING-TEMP PAINT-6 IN | 06511 | LF | 19,736.00 | 19,736.000 | 10,976.000 | 0.000 | 10,976.000 | 0.18 | 1,975.68 | 1,975.68 | |
| 0275 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 4,431.00 | 4,431.000 | 0.000 | 0.000 | 1.10 | 0.00 | |||
| 0280 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 4,562.00 | 4,562.000 | 0.000 | 0.000 | 1.10 | 0.00 | |||
| 0285 | PAVE STRIPING-THERMO-12 IN Y | 06547 | LF | 40.00 | 40.000 | 0.000 | 0.000 | 6.50 | 0.00 | |||
| 0290 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 65.00 | 65.000 | 0.000 | 0.000 | 12.00 | 0.00 | |||
| 0295 | PAVE MARKING-THERMO CROSS-HATCH | 06569 | SQFT | 635.00 | 635.000 | 0.000 | 0.000 | 4.00 | 0.00 | |||
| 0300 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 21.00 | 21.000 | 0.000 | 0.000 | 125.00 | 0.00 | |||
| 0305 | INLAID PAVEMENT MARKER-MW | 06610 | EACH | 10.00 | 10.000 | 0.000 | 0.000 | 55.00 | 0.00 | |||
| 0310 | INLAID PAVEMENT MARKER-BY | 06612 | EACH | 51.00 | 51.000 | 0.000 | 0.000 | 55.00 | 0.00 | |||
| 0315 | FUEL ADJUSTMENT | 10020NS | DOLL | 6,664.00 | 6,664.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0320 | ASPHALT ADJUSTMENT | 10030NS | DOLL | 12,358.00 | 12,358.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0325 | OBJECT MARKER TY 3 | 20191ED | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 28.37 | 0.00 | |||
| 0330 | CENTERLINE RUMBLE STRIPS | 20458ES403 | LF | 1,354.00 | 1,354.000 | 0.000 | 0.000 | 1.61 | 0.00 | |||
| 0335 | PIPELINE INSPECTION | 24814EC | LF | 191.00 | 191.000 | 0.000 | 0.000 | 12.10 | 0.00 | |||
| 0340 | REMOVE EXISTING FLUME INLETS | 24894EC | EACH | 2.00 | 2.000 | 1.000 | 0.000 | 1.000 | 1,000.00 | 1,000.00 | 1,000.00 | |
| 8000 | WATER BLASTING EXISTING STRIPE | 22664EN | LF | 0.00 | 0.000 | 0.000 | 0.000 | 0.79 | 0.00 | |||
| Project | DE03500112601 | Fed/State Project Number | FD04 035 0011 010-011 | Category | 0003 DRAINAGE | |||||||
| 0345 | CULVERT PIPE-15 IN | 00461 | LF | 115.00 | 115.000 | 0.000 | 0.000 | 90.00 | 0.00 | |||
| 0350 | CULVERT PIPE-72 IN | 00474 | LF | 28.00 | 28.000 | 10.000 | 0.000 | 10.000 | 600.00 | 6,000.00 | 6,000.00 | |
| 0355 | PIPE CULVERT HEADWALL-15 IN | 01202 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0360 | REMOVE PIPE | 01310 | LF | 8.00 | 8.000 | 4.000 | 0.000 | 4.000 | 100.00 | 400.00 | 400.00 | |
| 0365 | REMOVE HEADWALL | 02625 | EACH | 2.00 | 2.000 | 1.000 | 0.000 | 1.000 | 500.00 | 500.00 | 500.00 | |
| 0370 | CONCRETE-CLASS A | 08100 | CUYD | 36.68 | 36.680 | 0.000 | 0.000 | 500.00 | 0.00 | |||
| 0375 | PIPE CULVERT HEADWALL-72 IN | 24025EC | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 15,000.00 | 0.00 | |||
| Project | DE03500112601 | Fed/State Project Number | FD04 035 0011 010-011 | Category | 0004 DEMOBILIZATION AND/OR MOBILIZATION | |||||||
| 0380 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 19,350.00 | 0.00 | |||
| SUBTOT | $49,816.87 |
$49,816.870 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||